| Maryland Assessment Manual Computer Assisted Mass Appraisal State Department of Assessments and Taxation |
|
|---|---|
| CAMA Table of Contents | SDAT Home |
STATE DEPARTMENT OF ASSESSMENTS AND TAXATION
RESIDENTIAL WORKSHEET - REASSESSMENT YEAR 2001
____________________________________________________________________________________ 1. PROPERTY ADMINISTRATIVE DATA
|
Account No. 430256007
|
Camaset 2.01 Camasubset 3 |
Dwelling No.
1
|
Grade 4 Condition Average Dwelling Type Standard Unit Foundation Area 936 Enclosed Area 1608 Sec. 1 Perimeter 104 Total Perimeter 148 |
____________________________________________________________________________________
2. DWELLING COST CALCULATION
SEC. STORY TYPE LENGTH WIDTH SQUARE FEET RATE COST
1 2Sw/Bsm Siding 24 28 672 157.07 105,549
2 1SNo/Bsm Siding 22 12 264 85.80 22,650
____________________________________________________________________________________
3. SUBTOTAL: DWELLING SQUARE FOOT COST 128,190
____________________________________________________________________________________
4.
| OTHER
CHARGES ITEM Roof -Composition Shingle Heat - Heat Pump Baths (over allowance) Club Room AC - Combined System Half Baths Fireplace- 1 Story Brick Porch - 1 Story Open Concrete Patio Frame Garage |
|
|
|
|
|
____________________________________________________________________________________
5. SUBTOTAL: OTHER CHARGES 28,610
____________________________________________________________________________________
6. TOTAL DWELLING BASE COST 156,800
____________________________________________________________________________________
Cost Index x 1.00
Replacement Cost New (RCN) 156,800
Less Depreciation 10% -15,680
Subtotal: RCN Less Depreciation 141,120
Market Value Index 1.00
_____________________________________________________________________________________
7. DWELLING VALUE 141,120
_____________________________________________________________________________________
RESIDENTIAL WORKSHEET (continued)
______________________________________________________________________________________
8. ACCESSORY STRUCTURES
TYPE GRADE SIZE/UNITS RATE DEPR COST
None 0
_____________________________________________________________________________________
9. TOTAL ACCESSORY STRUCTURES VALUE 0
_____________________________________________________________________________________
10. TOTAL IMPROVEMENT VALUE 141,120
_____________________________________________________________________________________
11. LAND VALUATION
Land Type Land 1 SIZE Sqft RATE ADJUSTMENT COST
Primary 5,000 5.00 25,000
Secondary 2,000 1.00 2,000
Tertiary 8,000 0.25 2,000
Excess 0
Total Land Size 15,000
_____________________________________________________________________________________
12. TOTAL LAND VALUE 29,000
_____________________________________________________________________________________
13. TOTAL PROPERTY VALUE 170,120
_____________________________________________________________________________________
14. REMARKS
_____________________________________________________________________________________
+---12-----+
| |
10 | patio | 10
| |
| |
+-----------------------+----------------------+
| 24 | 22 |
| | |
| (1) | (2) 1 nb |
| 12 |12
| +----------------------+
| | 22 |
28 2 wb | |
| | |
| | Frame |
| | Garage |
| | |22
| | |
| | |
+----------24+--Porch---+ |
| | |
6 6 |
+-----10---+-------------22-------+